Close this search box.

Loan Amortization Schedule in Excel – FREE Template



Do you want to calculate loan amortization schedule in Excel? We can use PMT & SEQUENCE functions to quickly and efficiently generate the full loan amortization table for any number of years.

Set up input section for loan amortization table

First, you need to set up the parameters for calculating loan schedule. We need below information.

Inputs for loan amortization schedule in Excel
  • Interest Rate (annualized)
  • Loan duration (in years)
  • Payments per year (for ex: 12 for monthly, 52 for weekly and 26 for fortnightly)
  • Loan amount

For the sake of the example on this page, I am using 5.35% annual interest rate (cell D3), 30 years loan duration (cell D4), 12 payments per year (cell D5) and $100,000 loan amount (cell D6).

Write formulas to calculate the amortization schedule

Then, we need to calculate the amortization schedule or table. For this we can use the PMT, IPMT, PPMT functions along with SEQUENCE dynamic array function.

Setting up the amortization schedule in Excel Grid

First create a range of cells like below to do all the calculations.

amortization table structure

Formula for generating all payment periods

To generate all payment periods, we can use the SEQUENCE function below.

For example, if you have 12 payments per year for 30 years, then the sequence function below generates numbers 1 thru 360.

Using SEQUENCE function to generate all payment periods for amortization schedule

Calculating the equal payments for each period

We can use PMT function to calculate the equated payment or installment amounts.

The syntax for PMT function is


In our case, as we have 12 payments per year, we need to divide the interest rate by 12 and multiply the number of years with 12. Finally, we want the same amount for all the periods. So our PMT formula will be:

PMT formula to calculate the equal payment for each period

Calculating the Principal portion
of each payment in the amortization schedule

We can use PPMT function to calculate the principal paid at each point of time. The syntax for this is…

As we need to calculate this value for all the periods, we can use the SPILL RANGE in C10# as the payment_number.

Our PPMT formula looks like this:


Using PPMT function to calculate principal portion in amortization schedule

Formula for Interest portion for each payment in amortization schedule

We can use IPMT function to calculate the interest portion in our schedule. The syntax and logic are same as PPMT.

Here is the IPMT formula to use:



Formula for Balance at the end of each period

The final formula in our amortization schedule is balance. For this, we can use a variety of Excel formulas. I particularly like using SCAN function for this as this is simple and automatically scales up or down depending on how many payments we make.


SCAN is a new Excel 365 function that scans a list or array and runs a calculations on it. Then it returns the results the values for each step of the calculation.

Example of SCAN:

=SCAN(0, A1:A10, SUM)

Returns the running total of the values in A1:A10


  • SCAN starts the calculation with 0.
  • Then it reads the values of A1:A10, one at a time.
  • It then adds the values to 0 (because the third argument is SUM) and returns the intermediate results.
  • So, the results will become:
    • First value: 0+A1
    • Second value: first value + A2
    • Third value: second value + A3…

Learn more about SCAN function here.

We can use below SCAN function to get the balance at the end of each payment in our amortization table.


This function will start the calculations with D6 (amount borrowed) and scans thru the principal paid column (E10#) and calculates the running total of balance by using the SUM function.

Using SCAN function to calculate dynamic running total of the loan balance

Calculating SUMMARY of Amortization Table

Often, you may want to calculate the summary from an amortization table like below:

Summary calculations are helpful to understand the totals in amortization schedule and impact of various terms and interest rates.

We can use simple arithmetic formulas like SUM or division (/) to calculate such values.

As you can see, with a 30 year payment of $100,000 loan at 5.35% interest rate, more than half of the payments (50.26%) go towards interest.

Limitations of Amortization Schedules

While amortization schedules are great to understand and model cashflows (or plan for future payments), they are quite rigid and do not reflect real-world scenarios. Here are a few limitations of this approach.

  • Amortization tables assume interest rates stay same for the entire duration.
  • They do not cater for excess payment. If you want to prepare an amortization or loan schedule with excess payments, use this template.
  • The calculation does not consider any fixed or recurring fees or charges (such as loan administration charge once a year).

Download Loan Amortization Schedule Excel Template

Please download my loan amortization schedule template and use it to see the schedule for your data.

If you have an older version of Excel (other than 365), use the “non-365” worksheet to run the calculations.

Other Loan Calculators & Schedules

impact of excess payments on mortgage - with amortization schedule
Using form controls in Excel to see the impact on monthly payment for various rates, terms and amounts borrowed.

Have a question about Amortization Schedule Template?

Leave a comment with your question so I can help you.


Share this tip with your colleagues

Excel and Power BI tips - Chandoo.org Newsletter

Get FREE Excel + Power BI Tips

Simple, fun and useful emails, once per week.

Learn & be awesome.

Welcome to Chandoo.org

Thank you so much for visiting. My aim is to make you awesome in Excel & Power BI. I do this by sharing videos, tips, examples and downloads on this website. There are more than 1,000 pages with all things Excel, Power BI, Dashboards & VBA here. Go ahead and spend few minutes to be AWESOME.

Read my storyFREE Excel tips book

Excel School made me great at work.

– Brenda

Excel formula list - 100+ examples and howto guide for you

From simple to complex, there is a formula for every occasion. Check out the list now.

Calendars, invoices, trackers and much more. All free, fun and fantastic.

Advanced Pivot Table tricks

Power Query, Data model, DAX, Filters, Slicers, Conditional formats and beautiful charts. It's all here.

Still on fence about Power BI? In this getting started guide, learn what is Power BI, how to get it and how to create your first report from scratch.

Leave a Reply