Formula Forensics No.004 – Fred’s Problem

Share

Facebook
Twitter
LinkedIn

About 6 months ago, Fred asked a question on the Chandoo.org Forums: I need idea on a simpler formula

In column A I have the total sum product of C to AU
Line one has all the names.
A2 = (B2*C2)+(D2*E2)+(F2*G2)+(H2*I2)+(J2*K2)+(L2*M2)+…+(AT2*AU2)
A3 = (B3*C3)+(D3*E3)+(F3*G3)+…+(AT3*AU3)

Is there is simpler way by line to do this without clicking each cell on line 2?

I tried Sumproduct but I think I have received a wrong answer during testing.

 

Hui offered a Sumproduct Formula as a solution

=SUMPRODUCT((B2:AT2) * MOD(COLUMN(B2:AT2) -1, 2), (C2:AU2) * MOD(COLUMN(C2:AU2), 2))

and then followed up with a simpler Sumproduct Formula a day later

=SUMPRODUCT(B2:AT2 * C2:AU2 * (MOD(COLUMN(B2:AT2), 2) =0))

Let’s take a look at this second solution.

 

Setup the Problem

Copy the numbers 10,20 into alternate Cells A2:U2 or download the example file here: Example File (Excel 97-2010)

Copy this formula into B6: =SUMPRODUCT(B2:U2 * C2:V2 * (MOD(COLUMN(B2:U2), 2)=0))


Pull The Formula Apart

Lets take a look inside this formula and see how it works.

=SUMPRODUCT(B2:U2*C2:V2*(MOD(COLUMN(B2:U2),2)=0))

We can see that in the above formula the main function used in the formula is a Sumproduct Function.

=SUMPRODUCT(B2:U2*C2:V2*(MOD(COLUMN(B2:U2),2)=0))

Within the Sumproduct function there are 3 arrays, which are multiplied together

Array 1: B2:U2

Array 2: C2:V2

Array 3: (MOD(COLUMN(B2:U2),2)=0)

What’s in these arrays?

Array 1 is simply the range from B2:U2

Array 2 is simply the range from C2:V2, note that it is offset from the first array by 1 Column.

This is so that the first value of the Second Array matches the first value of the First Array. That is they are both in position 1 within there respective arrays.

Array 3 is where all the action is.

Enter  =(MOD(COLUMN(B2:U2),2)=0) into a cell and press F9

Excel returns: ={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}

Lets look at what is happening here

=(MOD(COLUMN(B2:U2),2)=0)

Mod returns the remainder of the first value Column(B2:U2) after dividing it by the second value 2.

Column(B2:U2) returns the Column Number for each cell in the Range B2:U2.

Because this part of the formula is in a Sumproduct formula it is evaluated as an Array Formula and hence it does this for each cell in the range B2:U2, thus returning an Array as the answer.

We can see that if we enter =MOD(COLUMN(B2:U2),2) into a cell and evaluate it with F9

={0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1}

However in this case we want to convert this from an array of Numbers to an array of True/False

A simple addition of an =0 does the trick

=(MOD(COLUMN(B2:U2),2)=0)

Now causes the formula to return: ={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}

So How does this go together with the other 2 arrays?

We now have 3 arrays:

Array 110,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10

Array 220,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20

Array 3: TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE

When Multiplying arrays, Excel multiplies the first value of each array and then the second value of each array, etc, effectively doing

={10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True}

You can see above that when the 3 arrays are multiplied it will only be the Odd entries in Arrays 1 & 2 which are evaluated by the Sumproduct, as all the even entries are multiplied by False which is equivalent to Zero

So the above evaluates to

={200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200}

Sumproduct then takes over and adds the values together returning, 2000, the correct answer.

 

Problem Extension

After solving the problem, Fred decided to add a column between each entry in the data set.

The solution is posted in the forum and is also shown in the example file.

You can work through that formula at your leisure, except to say that it is similar to the solution above.

Alternate Solution

Luke correctly pointed out that the data was poorly arranged and the solution would be much simpler had the data been more logically arranged.

However as an Excel practioner we are often called to solve other peoples dirty work.

 

HINTS

You will notice that in the solution of this problem I have done a few small things that make solving the problem easier.

Use Smaller Subsets of the Data.

Instead of putting numbers from Columns B to AU as Fred has I have used a set from Column B to U.

This way I can see all the data on one Excel screen without scrolling as well as the formula links and extents when pressing F2 on the cell containing the formula.

Use Simple Numbers

Use numbers that you can manually check. In this example I can easily, manually, check that the answer should be 2000.

Evaluate

Where ever possible, enter sections of a formula in a cell and evaluate its output:

=(MOD(COLUMN(B2:U2),2)=0) and press F9

={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}

See how easily we can check that this section is returning the correct values.

 

OTHER POSTS IN THIS SERIES:

You can learn more how to pull Excel Formulas apart in the following posts:

http://chandoo.org/wp/category/formula-forensics/

The link above, will show you all the posts in this series

 

WHAT FORMULAS WOULD YOU LIKE EXAMINED?

If you have any formulas you would like explained please feel free to leave a post here or send me an email:

If the formula is already on Chandoo.org or Chandoo.org/Forums, simply send the link to the post and a Comment number if appropriate.

If sending emails please attach an Excel file with the formula and data

 

Facebook
Twitter
LinkedIn

Share this tip with your colleagues

Excel and Power BI tips - Chandoo.org Newsletter

Get FREE Excel + Power BI Tips

Simple, fun and useful emails, once per week.

Learn & be awesome.

Welcome to Chandoo.org

Thank you so much for visiting. My aim is to make you awesome in Excel & Power BI. I do this by sharing videos, tips, examples and downloads on this website. There are more than 1,000 pages with all things Excel, Power BI, Dashboards & VBA here. Go ahead and spend few minutes to be AWESOME.

Read my storyFREE Excel tips book

Overall I learned a lot and I thought you did a great job of explaining how to do things. This will definitely elevate my reporting in the future.
Rebekah S
Reporting Analyst
Excel formula list - 100+ examples and howto guide for you

From simple to complex, there is a formula for every occasion. Check out the list now.

Calendars, invoices, trackers and much more. All free, fun and fantastic.

Advanced Pivot Table tricks

Power Query, Data model, DAX, Filters, Slicers, Conditional formats and beautiful charts. It's all here.

Still on fence about Power BI? In this getting started guide, learn what is Power BI, how to get it and how to create your first report from scratch.

66 Responses to “Budget vs. Actual Charts – 14 Charting Ideas You can Use”

    • Linwe says:

      Hi there:

      I'm interested in understanding exactly how contestants #'s 1, 8 got their surplus or shortfall to show up at the top of the bar (is this overlapped or stacked somehow) and change colour?  I hope this makes sense.  I've tried to find samples and I can see contestant 8 (cuboo) may have used something called graphomate but I can't use this.  

      I need to create a bar chart that shows budget, and actual variance whether it be a surplus or a shortfall and I would like make it look like option 1 or 8 above but haven't  a clear idea how to do it...any help would be greatly appreciated!

      Regards..Linwe 

  1. [...] heute können alle Beiträge auf “Pointy Haired Dilbert” gesichtet und bis zum 12.04. bewertet werden. Falls mein Vorschlag - Nr. 8 - gefällt, freue ich [...]

  2. Jon Peltier says:

    #6 is the best here. Simple, no extraneous visual effects.

  3. Kevin Stanford says:

    I was all set to vote for #9...until I noticed its lack of y-axis labels. So I have to go with #6 also.

  4. I think #6,#9 is enough .

  5. Barfly says:

    #9 is my favorite
    Nice data/ink ratio 😉

  6. Tony Rose says:

    I agree with Jon - #6 for me.

  7. Gale says:

    8 & 14

  8. Fabrice says:

    I go for # 9 (simple) and #14 (complete)

  9. fulvioo says:

    I go for cuboo #8
    cheers

  10. Robert says:

    #6 for overview at a glance / top management
    #8 for deeper analysis / those who need more detailed information

  11. Bob Gannon says:

    #14 although I think you only need the bottom panel and I then would stack the Center charts vertically to make Center comparisons easier.

  12. Denise says:

    #10 gets my vote.
    If there is a second place, then #14
    denise

  13. Tin Seong KAM says:

    Hi, if I was not wrong, Samples 3,4 and 5 were created using Tableau software and not Excel. For more information on Tableau you might want to visit http://www.tableausoftware.com/. It was initially designed by Prof. Pat Hanrahan and his PhD students. I am not their salesperson but I thought someone might want to know more about this particular technology.

    • Linwe says:

      Hi Tin Seong Kam:
       
      Thanks - I have looked at Tableau before.  I have also found the means to reproduce something similar to chart 8 without using graphomate, and also chart 7.  I proposed chart 9  as well but the overlap is confusing to some.
      I am really not too concerned about showing actual budget figures but the variance in $ and % is important for my particular use.  That is why I gravitate to the charts that seem to easily tell us that we have a surplus or a shortfall.  
       
      Thanks!
      Linwe
       

  14. Anamika says:

    11, 6, 9 (presque pareil)
    7 pour la clarté

  15. Haki says:

    cuboo #8 ist my favorite
    best regards...

  16. la'cruse says:

    8 is fantastic

  17. Stefan Sandauer says:

    I prefer N#8 - N# 1,7 & 8 use the settings of Rolf Hichert...

  18. SANTOSH CHAUBE says:

    6 : The GURU (read "Jon Peltier ") has spoken,
    SOO easy on eyes!

  19. Sumit says:

    Hi Chandoo,

    I liked Cuboo's submission. So #8 gets my vote.

    Regards,
    Sumit

  20. jram says:

    Number 8 by far. Even though it's not part of the data display, the comments feature sells me. Variance explanations are as important as the actual variances.

  21. Cyril Z. says:

    I visually prefer #8, but #3 is really easier to understand, even if it lacks a lot of information (inverting budget/actual), legend, etc...

  22. [...] All in all there are several great entries suggesting a good variety to present budget vs. actual performance. Go check them out. [...]

  23. [...] reshape, zoo by learnr A reader of a Pointy Haired Dilbert blog enquired about best ways to visualise budget vs. actual performance. In response PHD challenged his blog readers to contribute their visualisations made using Excel or [...]

  24. anyone willing to post their xls for these? Some really excellent exmaples.

  25. PublicSectorPlanner says:

    To avoid the summary execution of the person presenting these to an executive team these charts must handle overspending as well as underspending, be comprehensible in 5 seconds and show the key fact clearly. The key fact isn't budget or actual - it's the magnitude of the gap!

    Therefore:

    #14 for nailing the key fact and being able to handle overspending. The winner therefore.
    #6 for nailing speed-reading and being able to handle overspending, but somewhat obscuring the key fact. Second place.
    #8 for nailing information depth and aesthetics. Third place.

    I really wanted #8 to win, but that's the technician's view not the end-user's.

  26. [...] Todas as contribuições podem ser vistas no seguinte endereço: Budget vs. Actual Charts – 14 Options You can Use Posted on April 5th, 2009 http://chandoo.org/wp/2009/04/05/budget-vs-actual-charts/ [...]

  27. Social comments and analytics for this post...

    This post was mentioned on Twitter by NancyJHess: I like to explore fav tweets of those I follow. Here is one from DutchDriver http://twurl.nl/17eiap Creative visual charts: Budget vs Actual...

  28. jon says:

    number 8

    clean, full of info, qualitative as well as quantitative

  29. Virender Singh says:

    Hi,
    I Like 4 chart in above as per the following ratings:-
    no 1# -> 14***
    no 2# -> 7***
    no 3 # -> 8**
    no 4# -> 1.3**

    I will be greateful if someone can send me the process of making all above 4 charts.

    Virender

  30. Shazbot says:

    Does anyone know what type of chart #6 is (chart name?)? Also, how do I create this is Excel 2007?

  31. Hui... says:

    @Shazbot
    I'd call it a Column and Bar chart, but don't get hungup on names

    To make it try this:

    Setup the chart as a Clustered Column Chart
    Change the Series so there is 100% overlap, ie: One column is in front of the other
    Change the Budget series to a line chart
    Set the line color to none
    Set the marker style to a Flat Line
    Change the marker width to make it the same width as the bar
    Change colors and other chart properties to suit

  32. Caroline says:

    Does anyone have an idea on how to create chart #1?
    Thanks

  33. Stefan says:

    Caroline, please see the german page: http://www.hichert.com/de/software/exceldiagramme/55

    there you can find the original example for nr1.
    best regards,
    stefan

  34. Hui... says:

    Caroline
    This is a Clustered Stacked Column Chart
    Which has the column under the Shortfall/Excess colored the same as the Budget
    Have a look here

    http://chandoo.org/forums/topic/question-about-budget-v-actual
    &
    http://peltiertech.com/WordPress/clustered-stacked-column-charts/

  35. Vijay says:

    Hi,
    Is it possible to get the source files like the other visualisation challenge (on sales).
    Thanks,
    Vijay

  36. Vijay Raghavendran says:

    Dear Chandoo,

    I discovered your site by pure chance and I am really thrilled about it and I am learning a lot.
    Is it possible to post the source file for this visualisation challenge?

    Thanks,

    Vijay

  37. Greg says:

    Dear Chandoo,

    How do I create Chart #10 (comparing Budget vs Actual Performaces) by cost center by quarter without the cumulative performance. Do you have an actual example that I could use?

    Thanks,

    Greg

  38. OKI says:

    HI

    Does anyone can help me to a to create chart #7? I'm beginer in excel , I started to work two weeks ago and my boss ask me to follow the budget/actual until the end of the year.
    SO I really need your help.
    Thanks in advance

    p.s Sorry for my english ( i'm french)

  39. Hui... says:

    @OKI, Greg

    I have made a mockup of #7 and #10
    It is available at:
    http://chandoo.org/wp/wp-content/uploads/2009/04/Bud-Act-visualizaion-challenge-7+10..xlsx

    #10 is a straight, Pivot Chart/Table but the data has been rearranged to get it into the pivot table

    #7 is 2 charts, being a simple Bar Chart and a Scatter Chart with 100% Error Bars
    I have used Named Formulas for the two charts.

  40. OKI says:

    HELLO Hui
    Thanks you very much for your hepl , i really appreciate

    Have I nice week

  41. Tony says:

    Hi,

    I was wondering how can you replicated chart 1.3? The bars looked like there overlapped on two different axis?

    Tony

  42. BINDU says:

    I think 1 & 3 are good.

  43. Sawan says:

    Hi Chandoo,
    Please can you provide a link of the excel sheet for 1. Chart "3 colors and everything is clear"

    I would like to drill into the spreadsheet and learn the secrets as how the chart was made.

    Many thanks,
    Sawan

  44. Hui... says:

    @Sawan
    It is probably 12 seperate charts, I will assume snapped to the underlying cells to ensure they are the same size
    The left 3 Charts have a vertical Axis
    The bottom 4 Charts have a horizontal Axis
    The remainder have no axis
    The remaining text maynot be part of the charts but is probably cell content

  45. Juan Carlos Etayo says:

    Saludos,

    Como puedo descargar estos maravillosos ejemplos para estudiarlos y analizarlos deseo aprender a realizar este tipo de graficas en Excel.

    Gracias,

  46. Michelle says:

    Dear Chandoo and Hui,

    Please would you help me (step by step if possible) to create Chart #8?

    Many thanks in advance!

  47. Phoebe says:

    Dear Chandoo,

    I think chart #8 is really great. Would really appreciate if you can show basic step to create it.

    Thanks 🙂

  48. Sawan says:

    Hi all,
    Is there any step by step tutorial to recreate the the chart #1 please?
    Would really appreciate if someone could show me how it done.
     
    Regards
    Sawan

  49. ExcelNerd says:

    Can someone tell me how do you create chart number 2? Thanks!

  50. Robert says:

    Am I the only one that can not display any of the images?  Would love to take a look at these.  This is the ONLY page on the whole website I have had this issue with. 🙁

  51. Hassan Mirza says:

    Dear All,
    how can i create chart # 7? is there any link where i can subscribe to your website by paying a certain amount. i want to learn some good excel techniques.
    please let me know.

  52. Carlos says:

    Cant see the images 🙁

  53. Sunil B says:

    Where can I find the link to download some of the above charts?? these are extremely usefull chart and would like to utilize the same.
    Waiting for the reply.
    Thanks..

  54. Khaled Mohamed Abdel Aziz says:

    I am interested for # 1,6,7,8,9,10,11 its very exciting for me .

  55. satyapal says:

    Hi,
    Just wanted to check, is there any possibility that pivot table or drop down work in power point?
    Regards
    Satyapal

    • Chandoo says:

      @Satyapal... you can only use static images or slide animations in Power Point. Not features like pivot tables or drop downs. However, you can embed the entire workbook (or sheet) in a presentation. When clicked this will just open Excel so your users can play with the data.

  56. Ramesh N says:

    Is there any instalment kind of facility available for joining the online course of Rs.12000/-.

    Regards

    Ramesh N

  57. Tim says:

    Hi,

    I badly want to replicate #10. Can someone help me.. I've checked google to help but I can't figure out how to add the total 🙁

    Regards,
    Tim

Leave a Reply