About 6 months ago, Fred asked a question on the Chandoo.org Forums: I need idea on a simpler formula
In column A I have the total sum product of C to AU
Line one has all the names.
A2 = (B2*C2)+(D2*E2)+(F2*G2)+(H2*I2)+(J2*K2)+(L2*M2)+…+(AT2*AU2)
A3 = (B3*C3)+(D3*E3)+(F3*G3)+…+(AT3*AU3)
Is there is simpler way by line to do this without clicking each cell on line 2?
I tried Sumproduct but I think I have received a wrong answer during testing.
Hui offered a Sumproduct Formula as a solution
=SUMPRODUCT((B2:AT2) * MOD(COLUMN(B2:AT2) -1, 2), (C2:AU2) * MOD(COLUMN(C2:AU2), 2))
and then followed up with a simpler Sumproduct Formula a day later
=SUMPRODUCT(B2:AT2 * C2:AU2 * (MOD(COLUMN(B2:AT2), 2) =0))
Let’s take a look at this second solution.
Setup the Problem
Copy the numbers 10,20 into alternate Cells A2:U2 or download the example file here: Example File (Excel 97-2010)
Copy this formula into B6: =SUMPRODUCT(B2:U2 * C2:V2 * (MOD(COLUMN(B2:U2), 2)=0))
Pull The Formula Apart
Lets take a look inside this formula and see how it works.
=SUMPRODUCT(B2:U2*C2:V2*(MOD(COLUMN(B2:U2),2)=0))
We can see that in the above formula the main function used in the formula is a Sumproduct Function.
=SUMPRODUCT(B2:U2*C2:V2*(MOD(COLUMN(B2:U2),2)=0))
Within the Sumproduct function there are 3 arrays, which are multiplied together
Array 1: B2:U2
Array 2: C2:V2
Array 3: (MOD(COLUMN(B2:U2),2)=0)
What’s in these arrays?
Array 1 is simply the range from B2:U2
Array 2 is simply the range from C2:V2, note that it is offset from the first array by 1 Column.
This is so that the first value of the Second Array matches the first value of the First Array. That is they are both in position 1 within there respective arrays.
Array 3 is where all the action is.
Enter =(MOD(COLUMN(B2:U2),2)=0) into a cell and press F9
Excel returns: ={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}
Lets look at what is happening here
=(MOD(COLUMN(B2:U2),2)=0)
Mod returns the remainder of the first value Column(B2:U2) after dividing it by the second value 2.
Column(B2:U2) returns the Column Number for each cell in the Range B2:U2.
Because this part of the formula is in a Sumproduct formula it is evaluated as an Array Formula and hence it does this for each cell in the range B2:U2, thus returning an Array as the answer.
We can see that if we enter =MOD(COLUMN(B2:U2),2) into a cell and evaluate it with F9
={0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1,0,1}
However in this case we want to convert this from an array of Numbers to an array of True/False
A simple addition of an =0 does the trick
=(MOD(COLUMN(B2:U2),2)=0)
Now causes the formula to return: ={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}
So How does this go together with the other 2 arrays?
We now have 3 arrays:
Array 1: 10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10
Array 2: 20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20,10,20
Array 3: TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE
When Multiplying arrays, Excel multiplies the first value of each array and then the second value of each array, etc, effectively doing
={10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True, 20*10*False , 10*20*True}
You can see above that when the 3 arrays are multiplied it will only be the Odd entries in Arrays 1 & 2 which are evaluated by the Sumproduct, as all the even entries are multiplied by False which is equivalent to Zero
So the above evaluates to
={200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200,0, 200}
Sumproduct then takes over and adds the values together returning, 2000, the correct answer.
Problem Extension
After solving the problem, Fred decided to add a column between each entry in the data set.
The solution is posted in the forum and is also shown in the example file.
You can work through that formula at your leisure, except to say that it is similar to the solution above.
Alternate Solution
Luke correctly pointed out that the data was poorly arranged and the solution would be much simpler had the data been more logically arranged.
However as an Excel practioner we are often called to solve other peoples dirty work.
HINTS
You will notice that in the solution of this problem I have done a few small things that make solving the problem easier.
Use Smaller Subsets of the Data.
Instead of putting numbers from Columns B to AU as Fred has I have used a set from Column B to U.
This way I can see all the data on one Excel screen without scrolling as well as the formula links and extents when pressing F2 on the cell containing the formula.
Use Simple Numbers
Use numbers that you can manually check. In this example I can easily, manually, check that the answer should be 2000.
Evaluate
Where ever possible, enter sections of a formula in a cell and evaluate its output:
=(MOD(COLUMN(B2:U2),2)=0) and press F9
={TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE,TRUE,FALSE}
See how easily we can check that this section is returning the correct values.
OTHER POSTS IN THIS SERIES:
You can learn more how to pull Excel Formulas apart in the following posts:
http://chandoo.org/wp/category/formula-forensics/
The link above, will show you all the posts in this series
WHAT FORMULAS WOULD YOU LIKE EXAMINED?
If you have any formulas you would like explained please feel free to leave a post here or send me an email:
If the formula is already on Chandoo.org or Chandoo.org/Forums, simply send the link to the post and a Comment number if appropriate.
If sending emails please attach an Excel file with the formula and data

















31 Responses to “Beautiful Budget vs. Actual chart to make your boss love you”
Would be considerably easier just to have a table with the variance shown.
On Step 3, how do you "Add budget and actual values to the chart again"?
There are a few ways to do it.
Easy:
1) Copy just the numbers from both columns (Select, CTRL+C)
2) Select the chart and hit CTRL+V to paste. This adds them to chart.
Traditional:
1) Right click on chart and go to "select data..."
2) From the dialog, click on "Add" button and add one series at a time.
One more way to accomplish it is just select the columns into chart. Press Ctrl+C and then press Ctrl+V
Regards
Neeraj Kumar Agarwal
Unfortunately, this doesn't seem to work for me in Excel 2010. The "Var 1" and "Var 2" columns cannot combine two fonts to display the symbol and the figure side-by-side.
Secondly, there is no option to Click on “Value from cells” option when formatting the label options. The only options provided are Series Name, Category Name or Value.
@TheQ47... the emoji font also has normal English letters, so if you use that font, then you should be ok. I am assuming your computer doesn't have that font or hasn't been upgraded for emoji support.
Reg. Excel 2010, you can manually link each label to a cell value. Just select one label at a time (click on labels, wait a second, click on an individual label) and press = and link it to the label var 1 or var 2.
I am using excel 2010, please explain how to apply Step 12
Regards
Neeraj Kumar Agarwal
Hi Neeraj,
"Value from cells" option is only available in Excel 2013 or above. In older versions, you have to manually adjust the label value by linking each label seperately.
Read this please: https://chandoo.org/wp/change-data-labels-in-charts/
Sir, you are just awesome.
Your creativity has no limit.
Regards
Neeraj Kumar Agarwal
Hi Chandoo,
I just found your website, and really love it. It helps me a lot to be an Excel expert 😉
Currently I am facing with a problem at step 11:
Var1 Var2
D30%
A5%
B0%
B4%
B7%
C10%
C13%
D27%
I42%
Though at mapping table, I used windings, here formula uses calibra. How I can change it? I am able to change only the whole cell. In this case numbers will be Windings too.
Thanks for your help!
Hi Mariann... Welcome to Chandoo.org and thanks for your comment.
If you wanted to use symbols from wingdings and combine them with % numbers, then you need to setup two labels. One with symbol, in wingdings font and another with value in normal font. Just add the same series again to the chart, make it invisible, add labels. You may need to adjust the alignment / position of label so everything is visible.
[…] firs article explains how you can enhance your charts with symbols. You can simply insert any supported symbol into your data and charts. To some extend you can […]
You're a good person, thank you to share your knowledge with us, I will try to do in my work
Great visualization of variance. My question is that is this possible in powerbi?
How would you go about it?
HELLO, WHY CANT I FIND VALUES FOR LABELS IN EXCEL 2013
Dear chanddo sir,
What to do if we have dynamic range for Chart. How this will work. can you able to make the same thing works on dynamic range.
Sir Chandoo,
Good Day!
First, I'd like to say that I am very grateful for your work and for sharing all these things with us.
I tried to do this chart but it seems that the symbols don't work with text (abs(var%),"0%") unless we keep the Windings font style.
The problem is, it converts the text into symbol as well and you wont see the 0% anymore. I'm using Windows 7.
WOW - Segoe UI Emoji
This is the greatest discovery for me this month 🙂 Thanks for sharing.
Here's my two-cents:
https://wmfexcel.com/2019/02/17/a-compelling-chart-in-three-minutes/
Sir This is awesome chart, and very easy to made because of your way to explain is very simple , everyone can do. Thank you
one problem i am facing, I hv made this chart , but when i am inserting data table to chart it is showing two times , how can i resolve this
in this chart when i am adding new month data for example first i made this chart jan to mar but when i add data for the apr month graphs updated automatically but labels are missing for that new month
Hi Renuka,
Please make sure the formulas for labels are also calculated for extra months. Just drag down the series and set label range to appropriate address.
So I am playing with the Actual chart here - but amounts are bigger than your - you have 600 as Budget - my budget is 104,000 - is there a way to shorten that I am unaware of
thank you - I LOVE YOUR SITE
Thanks for the tips and tricks on Excel. In the Planned versus Actual chart examples, you use multiple values (ex. multiple Categories in above). How can this be done when we have only 1 set of values? For example if I have only this:
Planned Actual
SOW Budget 417480 367551
How can I create a single bar chart like the one above?
Thank you Chandoo.
This one is just perfect for my Quarterly Review presentation on Operational Budget against Actual Performance for the Hospital I'm currently working with.
Just Subscribed today (10 minutes ago)
Is there a way to make the table of data into a pivot table to be able to add a slicer for the graph due to many different categories and months?
Hi, I tried to modify you template with something appropriate for me, and I found a problem. this template was modified by me started with excel 2010, then 2016 and finally 2019. Same thing - somehow appear an error - or didn't show the emoticons for positive percentage or doubled the emoticons for some rows. I suspect to be from excel. if is need it I can sand you my xlsx for study. Please help if you can.
Hi Chandoo,
Could you please check the Var Formula in Step1. You have mentioned budget-actual and when i did this i got different values but when reversed like actual-budget i got the actual value what you have demonstrated in step1.
Please share your view.
This is a great chart (budget vs. actual). However, in trying recreate it, I cannot color in the UP Down bars individually, and they all become formatted with the same color. I'm using Office 365. Look forward to the feedback.
Thanks.
Dan
pls explain in detail step 7
While in the Excel sheet you have used following formula for Var
Var = Actual - Budget
But
in the note, you have written
Var = Budget - Actual
Good Presentation and Data information.thank you so much chandoo.