thong
Your newer file has formulas in those B1 & C1-cells.
The original file don't have!
And
my version works then
You change B1 or C1-cells values FROM that sheet (now 12K012 vs 15K022),
it won't work if You 'change' one or both of those from other sheet
as You have changed Your case.